-
Columbia Financial, Inc. Announces Financial Results for the Third Quarter Ended September 30, 2023
Source: Nasdaq GlobeNewswire / 25 Oct 2023 16:05:01 America/New_York
FAIR LAWN, N.J., Oct. 25, 2023 (GLOBE NEWSWIRE) -- Columbia Financial, Inc. (the “Company”) (NASDAQ: CLBK), the mid-tier holding company for Columbia Bank ("Columbia") and Freehold Bank ("Freehold"), reported net income of $9.1 million, or $0.09 per basic and diluted share, for the quarter ended September 30, 2023, as compared to net income of $20.9 million, or $0.20 per basic share and $0.19 per diluted share, for the quarter ended September 30, 2022. Earnings for the quarter ended September 30, 2023 reflected lower net interest income, mainly due to an increase in interest expense and higher provision for credit losses, partially offset by lower non-interest expense and lower income tax expense. For the quarter ended September 30, 2023, the Company reported core net income of $9.1 million, a decrease of $13.6 million, or 59.8%, compared to core net income of $22.7 million for the quarter ended September 30, 2022.
For the nine months ended September 30, 2023, the Company reported net income of $29.5 million, or $0.29 per basic and diluted share, as compared to net income of $64.3 million, or $0.61 per basic and diluted share, for the nine months ended September 30, 2022. Earnings for the nine months ended September 30, 2023 reflected lower net interest income, mainly due to an increase in interest expense, lower non-interest income, which was primarily due to a $10.8 million loss on the sale of available for sale securities included in the nine months ended September 30, 2023, and higher non-interest expense, partially offset by a lower provision for credit losses and a lower income tax expense. For the nine months ended September 30, 2023, the Company reported core net income of $40.7 million, a decrease of $28.0 million, or 40.8%, compared to core net income of $68.7 million for the nine months ended September 30, 2022.
Mr. Thomas J. Kemly, President and Chief Executive Officer commented: “The Company's balance sheet, asset quality and capital remains strong. Net interest margin remains under pressure from rising funding costs due to the interest rate environment and intense deposit competition. We continue to manage operating expenses and have implemented various cost cutting strategies to mitigate the impact of the net interest margin compression."
Results of Operations for the Three Months Ended September 30, 2023 and September 30, 2022
Net income of $9.1 million was recorded for the quarter ended September 30, 2023, a decrease of $11.8 million, or 56.4%, compared to net income of $20.9 million for the quarter ended September 30, 2022. The decrease in net income was primarily attributable to a $20.6 million decrease in net interest income, and an $863,000 increase in provision for credit losses, partially offset by a $4.9 million decrease in non-interest expense and a $4.3 million decrease in income tax expense.
Net interest income was $48.5 million for the quarter ended September 30, 2023, a decrease of $20.6 million, or 29.8%, from $69.2 million for the quarter ended September 30, 2022. The decrease in net interest income was primarily attributable to a $39.1 million increase in interest expense on deposits and borrowings, partially offset by a $18.5 million increase in interest income. The increase in interest income was primarily due to an increase in the average balance of total interest-earning assets coupled with an increase in average yields due to multiple market interest rate increases that occurred over the previous two years. The increase in interest expense on deposits was driven by these same rate increases coupled with intense competition for deposits in the market and the repricing of existing deposits into higher cost products. The increase in interest expense on borrowings was also impacted by the significant increase in interest rates for new borrowings since interest rates began rising in March 2022, along with an increase in the average balance of borrowings. Prepayment penalties, which are included in interest income on loans, totaled $83,000 for the quarter ended September 30, 2023, compared to $639,000 for the quarter ended September 30, 2022.
The average yield on loans for the quarter ended September 30, 2023 increased 67 basis points to 4.47%, as compared to 3.80% for the quarter ended September 30, 2022, as interest income was influenced by rising interest rates and loan growth. The average yield on securities for the quarter ended September 30, 2023 increased 10 basis points to 2.37%, as compared to 2.27% for the quarter ended September 30, 2022, as a number of adjustable rate securities tied to various indexes repriced higher during the quarter, and new securities purchased during the 2023 period were at higher rates. The average yield on other interest-earning assets for the quarter ended September 30, 2023 increased 323 basis points to 5.91%, as compared to 2.68% for the quarter ended September 30, 2022, due to the rise in average balances and interest rates paid on cash balances and an increase in the dividend rate paid on Federal Home Loan Bank stock.
Total interest expense was $49.9 million for the quarter ended September 30, 2023, an increase of $39.1 million, or 363.0%, from $10.8 million for the quarter ended September 30, 2022. The increase in interest expense was primarily attributable to a 223 basis point increase in the average cost of borrowings, and a significant increase in the average balance of borrowings, coupled with a 187 basis point increase in the average cost of interest-bearing deposits, partially offset by the decrease in the average balance of interest-bearing deposits. Interest expense on borrowings increased $10.2 million, or 266.9%, and interest expense on deposits increased $29.0 million, or 415.5%, due to the rise in interest rates as noted above.
The Company's net interest margin for the quarter ended September 30, 2023 decreased 95 basis points to 2.06%, when compared to 3.01% for the quarter ended September 30, 2022. The weighted average yield on interest-earning assets increased 70 basis points to 4.17% for the quarter ended September 30, 2023, as compared to 3.47% for the quarter ended September 30, 2022. The average cost of interest-bearing liabilities increased 208 basis points to 2.70% for the quarter ended September 30, 2023, as compared to 0.62% for the quarter ended September 30, 2022. The increase in yields for the quarter ended September 30, 2023 was due to the impact of multiple market interest rate increases between periods. The net interest margin decreased for the quarter ended September 30, 2023, as the increase in the average cost of interest-bearing liabilities outweighed the increase in the average yield on interest-earning assets.
The provision for credit losses for the quarter ended September 30, 2023 was $2.4 million, an increase of $863,000, from $1.5 million for the quarter ended September 30, 2022. The increase in provision for credit losses during the quarter was primarily attributable to an increase in the outstanding balance of loans and net charge-offs totaling $1.7 million, partially offset by a decrease in loan loss rates.
Non-interest expense was $42.9 million for the quarter ended September 30, 2023, a decrease of $4.9 million, or 10.3%, from $47.8 million for the quarter ended September 30, 2022. The decrease was primarily attributable to a decrease in compensation and employee benefits expense of $2.8 million, a decrease in merger-related expenses of $1.2 million, and a decrease in other non-interest expense of $1.6 million, partially offset by an increase in federal deposit insurance premiums of $556,000, due to an increase in the assessment rate imposed by the FDIC effective January 1, 2023. The decrease in compensation and employee benefits expense was due to the result of a workforce reduction in June 2023, along with other related employee expense cutting strategies implemented during the current year. The decrease in other non-interest expense was primarily related to a decrease in pension plan related expense during the 2023 period, and $1.7 million in non-recurring litigation settlements included in the 2022 period, compounded with a $1.2 million recovery of provision for credit losses on off-balance sheet exposures.
Income tax expense was $2.7 million for the quarter ended September 30, 2023, a decrease of $4.3 million, as compared to $7.0 million for the quarter ended September 30, 2022, mainly due to a decrease in pre-tax income, and to a lesser extent, the Company's effective tax rate. The Company's effective tax rate was 22.9% and 25.2% for the quarters ended September 30, 2023 and 2022, respectively. The effective tax rate for the 2023 period was primarily impacted by lower net interest income and the loss on the sale of securities.
Results of Operations for the Nine Months Ended September 30, 2023 and September 30, 2022
Net income of $29.5 million was recorded for the nine months ended September 30, 2023, a decrease of $34.8 million, or 54.1%, compared to net income of $64.3 million for the nine months ended September 30, 2022. The decrease in net income was primarily attributable to a $37.8 million decrease in net interest income, a $6.7 million decrease in non-interest income, and a $4.1 million increase in non-interest expense, partially offset by a $882,000 decrease in provision for credit losses, and a $13.1 million decrease in income tax expense.
Net interest income was $160.5 million for the nine months ended September 30, 2023, a decrease of $37.8 million, or 19.1%, from $198.4 million for the nine months ended September 30, 2022. The decrease in net interest income was primarily attributable to a $103.5 million increase in interest expense on deposits and borrowings, partially offset by a $65.7 million increase in interest income. The increase in interest income was primarily due to an increase in the average balance of total interest-earning assets coupled with an increase in average yields due to the rise in interest rates in 2022 and 2023. The increase in interest expense on deposits and borrowings was driven by an increase in the average balance of deposits and borrowings coupled with an increase in the cost of deposits and borrowings. The increase in interest expense on interest-bearing liabilities was also impacted by the significant increase in interest rates due to multiple market interest rate increases that occurred over the previous two years, along with an increase in the average balance of borrowings. Prepayment penalties, which are included in interest income on loans, totaled $399,000 for the nine months ended September 30, 2023, compared to $3.4 million for the nine months ended September 30, 2022.
The average yield on loans for the nine months ended September 30, 2023 increased 66 basis points to 4.36%, as compared to 3.70% for the nine months ended September 30, 2022, as interest income was influenced by rising interest rates and loan growth. The average yield on securities for the nine months ended September 30, 2023 increased 22 basis points to 2.42%, as compared to 2.20% for the nine months ended September 30, 2022, as a number of adjustable rate securities tied to various indexes repriced higher during the year and new securities purchased during the 2023 period were at higher rates. The average yield on other interest-earning assets for the nine months ended September 30, 2023 increased 299 basis points to 5.45%, as compared to 2.46% for the nine months ended September 30, 2022, due to the rise in average balances and interest rates, as noted above.
Total interest expense was $126.9 million for the nine months ended September 30, 2023, an increase of $103.5 million, or 443.3%, from $23.4 million for the nine months ended September 30, 2022. The increase in interest expense was primarily attributable to a 276 basis point increase in the average cost of borrowings, and an increase in the average balance of borrowings, coupled with a 142 basis point increase in the average cost of interest-bearing deposits and an increase in the average balance of deposits. Interest expense on borrowings increased $38.1 million, or 542.5%, and interest expense on deposits increased $65.4 million, or 400.6%, due to the rise in interest rates as noted above.
The Company's net interest margin for the nine months ended September 30, 2023 decreased 73 basis points to 2.27%, when compared to 3.00% for the nine months ended September 30, 2022. The weighted average yield on interest-earning assets increased 71 basis points to 4.06% for the nine months ended September 30, 2023, as compared to 3.35% for the nine months ended September 30, 2022. The average cost of interest-bearing liabilities increased 182 basis points to 2.29% for the nine months ended September 30, 2023, as compared to 0.47% for the nine months ended September 30, 2022. The increase in yields for the nine months ended September 30, 2023 was due to the impact of multiple market interest rate increases between periods. The net interest margin decreased for the nine months ended September 30, 2023, as the average cost of interest-bearing liabilities outweighed the increase in the average yield on interest-earning assets.
The provision for credit losses for the nine months ended September 30, 2023 was $3.6 million, a decrease of $882,000, from $4.5 million for the nine months ended September 30, 2022. The decrease in provision for credit losses during the nine months was primarily attributable to a decrease in loan loss rates, partially offset by an increase in the outstanding balance of loans.
Non-interest income was $16.1 million for the nine months ended September 30, 2023, a decrease of $6.7 million, or 29.5%, from $22.9 million for the nine months ended September 30, 2022. The decrease was primarily attributable to an increase in the loss on securities transactions of $11.1 million, partially offset by an increase in other non-interest income of $3.4 million, which is primarily related to swap income.
Non-interest expense was $134.4 million for the nine months ended September 30, 2023, an increase of $4.1 million, or 3.2%, from $130.3 million for the nine months ended September 30, 2022. The increase was primarily attributable to an increase in compensation and employee benefits expense of $6.0 million, an increase in federal deposit insurance premiums of $1.7 million, due to an increase in the assessment rate imposed by the FDIC effective January 1, 2023, and an increase in data processing and software expenses of $849,000, partially offset by a decrease in merger-related expenses of $2.4 million, and a decrease in other non-interest expense of $3.6 million. The increase in compensation and employee benefits expense for the 2023 period was due to normal annual increases in employee related compensation, increased staff levels due to the May 2022 merger with RSI Bank, and severance expense recorded in June 2023 as a result of a workforce reduction. The decrease in other non-interest expense was primarily related to non-recurring litigation settlements included in the 2022 period and the decrease in expenses related to swap transactions.
Income tax expense was $9.1 million for the nine months ended September 30, 2023, a decrease of $13.1 million, as compared to $22.2 million for the nine months ended September 30, 2022, mainly due to a decrease in pre-tax income, and to a lesser extent, a decrease in the Company's effective tax rate. The Company's effective tax rate was 23.6% and 25.6% for the nine months ended September 30, 2023 and 2022, respectively. The effective tax rate for the 2023 period was primarily impacted by lower net interest income and the loss on the sale of securities.
Balance Sheet Summary
Total assets decreased $84.6 million, or 0.8%, to $10.3 billion at September 30, 2023 from $10.4 billion at December 31, 2022. The decrease in total assets was primarily attributable to a decrease in debt securities available for sale of $310.3 million, partially offset by an increase in cash and cash equivalents of $25.3 million, an increase in loans receivable, net, of $161.7 million, an increase in Federal Home Loan Bank stock of $13.8 million and an increase in other assets of $28.6 million.
Cash and cash equivalents increased $25.3 million, or 14.1%, to $204.5 million at September 30, 2023 from $179.2 million at December 31, 2022. The increase was primarily attributable to $298.0 million in proceeds from the sale of debt securities available for sale, and an increase in borrowings of $229.2 million, or 20.3%, partially offset by purchases of debt securities available for sale of $75.3 million, a decrease in total deposits of $298.0 million and $78.3 million in repurchases of common stock under our stock repurchase program.
Debt securities available for sale decreased $310.3 million, or 23.4%, to $1.0 billion at September 30, 2023 from $1.3 billion at December 31, 2022. The decrease was attributable to sales of securities of $277.0 million which resulted in a realized loss of $10.8 million, repayments on securities of $79.3 million, and an increase in the gross unrealized loss of $16.7 million, which was partially offset by purchases of U.S. government obligations of $75.3 million. The Bank sold U.S. government obligations at a weighted average rate of 2.36%, and mortgage-backed securities at a weighted average rate of 3.26% during the nine months ended September 30, 2023.
Loans receivable, net, increased $161.7 million, or 2.1%, to $7.8 billion at September 30, 2023 from $7.6 billion at December 31, 2022. Multifamily real estate loans, construction loans and commercial business loans increased $178.0 million, $54.4 million, and $49.3 million, respectively, partially offset by a decrease in one-to-four family real estate loans, commercial real estate loans, and home equity loans and advances of $68.2 million, $38.9 million, and $7.3 million, respectively. The allowance for credit losses on loans increased $1.3 million to $54.1 million at September 30, 2023 from $52.8 million at December 31, 2022. During the nine months ended September 30, 2023, the increase in the allowance for credit losses was primarily due to an increase in the outstanding balance of loans and an increase in qualitative factors, partially offset by a decrease in loan loss rates.
Federal Home Loan Bank stock increased $13.8 million, or 23.7%, to $71.9 million at September 30, 2023 from $58.1 million at December 31, 2022. The increase was due to the purchase of stock required upon acquiring new FHLB borrowings.
Other assets increased $28.6 million, or 10.1%, to $313.4 million at September 30, 2023 from $284.8 million at December 31, 2022, primarily due to a $10.5 million increase in the Company's pension plan balance, as the return on plan assets outpaced the growth in the plan’s obligations, and a $15.4 million increase in interest rate swaps assets.
Total liabilities decreased $38.5 million, or 0.4%, to $9.3 billion at September 30, 2023 from $9.4 billion at December 31, 2022. The decrease was primarily attributable to a decrease in total deposits of $298.0 million, or 3.7%, partially offset by an increase in borrowings of $229.2 million, or 20.3%. The decrease in total deposits primarily consisted of decreases in non-interest-bearing demand deposits, interest-bearing demand deposits, and savings and club deposits of $366.6 million, $591.6 million, and $177.2 million, respectively, partially offset by increases in money market accounts of $478.5 million and certificates of deposit of $359.0 million. The Bank has priced select money market and certificates of deposit accounts very competitively to the market, but there continues to be strong competition for funds from other banks and non-bank investment products. The $229.2 million increase in borrowings was primarily driven by an increase in long-term borrowings of $299.8 million, partially offset by a decrease in short-term borrowings of $70.5 million. The $32.8 million increase in accrued expenses and other liabilities was primarily attributable to a $20.4 million increase in the collateral balance related to our interest rate swap program.
Total stockholders’ equity decreased $46.2 million, or 4.4%, to $1.0 billion at September 30, 2023 from $1.1 billion at December 31, 2022. The decrease in equity was primarily attributable to the repurchase of 4,104,073 shares of common stock at a cost of approximately $78.3 million, or $19.08 per share, under our stock repurchase program, partially offset by net income of $29.5 million, and an increase of $11.8 million in unrealized losses on debt securities available for sale, net of taxes, included in other comprehensive income.
Asset Quality
The Company's non-performing loans at September 30, 2023 totaled $15.2 million, or 0.19% of total gross loans, as compared to $6.7 million, or 0.09% of total gross loans, at December 31, 2022. The $8.5 million increase in non-performing loans was primarily attributable to an increase in non-performing commercial business loans of $5.8 million, an increase in non-performing one-to-four family real estate loans of $1.6 million, and an increase in non-performing commercial real estate loans of $1.2 million. The increase in non-performing commercial business loans was due to an increase in the number of loans from three non-performing loans at December 31, 2022 to 10 loans at September 30, 2023, including a $3.7 million loan to a technology company. The increase in non-performing one-to-four family real estate loans was due to an increase in the number of loans from 12 non-performing loans at December 31, 2022 to 18 loans at September 30, 2023. The increase in non-performing commercial real estate loans was due to the addition of two loans from December 31, 2022 to September 30, 2023. Non-performing assets as a percentage of total assets totaled 0.15% and 0.06% at September 30, 2023 and December 31, 2022, respectively.
For the quarter ended September 30, 2023, net charge-offs totaled $1.7 million, as compared to $208,000 in net charge-offs recorded for the quarter ended September 30, 2022. For the nine months ended September 30, 2023, net charge-offs totaled $2.3 million, as compared to $8,000 in net recoveries recorded for the nine months ended September 30, 2022. The 2023 periods included a partial charge-off of $2.0 million on a commercial business loan.
The Company's allowance for credit losses on loans was $54.1 million, or 0.69% of total gross loans, at September 30, 2023, compared to $52.8 million, or 0.69% of total gross loans, at December 31, 2022. The increase in the allowance for credit losses for loans was primarily due to an increase in the outstanding balance of loans, partially offset by a decrease in loan loss rates.
Additional Liquidity, Loan, and Deposit Information
The Company services a diverse retail and commercial deposit base through its 67 branches. With over 214,000 accounts, the average deposit account balance was approximately $36,000 at September 30, 2023.
The Company had uninsured deposits (excluding municipal deposits of $810.8 million, which are collateralized, and $3.6 billion of intercompany deposits) totaling $1.8 billion at September 30, 2023, down from $1.9 billion at June 30, 2023.
The Company had uninsured deposits as summarized below:
At September 30, 2023 At June 30, 2023 (Dollars in thousands) Uninsured deposits $ 1,773,116 $ 1,858,275 Uninsured deposits to total deposits 23.0 % 24.1 % Deposit balances are summarized as follows:
At September 30, 2023 At June 30, 2023 Balance Weighted
Average
RateBalance Weighted
Average
Rate(Dollars in thousands) Non-interest-bearing demand $ 1,439,517 — % $ 1,509,852 — % Interest-bearing demand 2,001,260 1.77 2,064,803 1.51 Money market accounts 1,196,983 3.09 1,085,317 2.80 Savings and club deposits 736,558 0.38 782,996 0.24 Certificates of deposit 2,328,848 3.27 2,271,188 2.91 Total deposits $ 7,703,166 1.97 % $ 7,714,156 1.68 %
The Company continues to maintain strong liquidity and capital positions. The Company has not utilized the Federal Reserve’s Bank Term Funding Program and had no outstanding borrowings from the Federal Reserve Discount Window at September 30, 2023. As of October 23, 2023, the Company had immediate access to approximately $2.7 billion of funding, with additional unpledged loan collateral available to pledge in excess of $1.6 billion. Available sources of liquidity include but are not limited to:- Cash and cash equivalents of $381.3 million;
- Borrowing capacity based on unencumbered collateral pledged at the FHLB totaling $413.3 million;
- Borrowing capacity based on unencumbered collateral pledged at the Federal Reserve Bank totaling $2.0 billion; and
- Available correspondent lines of credit of $354.0 million with various third parties.
At September 30, 2023, the Company's non-performing commercial real estate loans totaled $4.1 million, or 0.05%, of the total loans receivable loan portfolio balance.
The following table presents multifamily real estate, owner occupied commercial real estate, and the components of investor owned commercial real estate loans included in the real estate loan portfolio.
At September 30, 2023 (Dollars in thousands) Balance % of Gross Loans Weighted Average
Loan to Value RatioWeighted
Average
Debt Service
CoverageMultifamily Real Estate $ 1,417,233 18.2 % 61.8 % 1.45 x Owner Occupied Commercial Real Estate $ 498,525 6.4 % 51.0 % 2.08 x Investor Owned Commercial Real Estate: Retail / Shopping centers $ 497,075 6.4 % 52.9 % 1.47 x Mixed Use 313,480 4.0 58.6 1.61 Industrial / Warehouse 385,889 4.9 52.2 1.56 Non-Medical Office 224,103 2.9 52.1 1.57 Medical Office 140,099 1.8 59.3 1.65 Single Purpose 77,043 1.0 56.4 2.19 Other 238,274 3.1 50.5 1.64 Total $ 1,875,963 24.1 % 53.9 % 1.59 Total Multifamily and Commercial Real Estate Loans $ 3,791,721 48.7 % 56.5 % 1.60 x
About Columbia Financial, Inc.The consolidated financial results include the accounts of Columbia Financial, Inc., its wholly-owned subsidiaries Columbia Bank and Freehold Bank, and their wholly-owned subsidiaries. Columbia Financial, Inc. is a Delaware corporation organized as Columbia Bank's mid-tier stock holding company. Columbia Financial, Inc. is a majority-owned subsidiary of Columbia Bank, MHC. Columbia Bank is a federally chartered savings bank headquartered in Fair Lawn, New Jersey that operates 65 full-service banking offices. Freehold Bank is a federally chartered savings bank headquartered in Freehold, New Jersey that operates 2 full-service banking offices. Both banks offer traditional financial services to consumers and businesses in their market areas.
Forward Looking Statements
Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “projects,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on the Company’s business activities; changes in interest rates, higher inflation and their impact on national and local economic conditions; changes in monetary and fiscal policies of the U.S. Treasury, the Board of Governors of the Federal Reserve System and other governmental entities; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect a borrowers’ ability to service and repay the Company’s loans; the effect of acts of terrorism, war or pandemics, such as the recent COVID-19 pandemic, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions; changes in the value of securities in the Company’s portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and securities; legislative changes and changes in government regulation; changes in accounting standards and practices; the risk that goodwill and intangibles recorded in the Company’s consolidated financial statements will become impaired; demand for loans in the Company’s market area; the Company’s ability to attract and maintain deposits and effectively manage liquidity; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy, or its integration of acquired financial institutions and businesses, and changes in assumptions used in making such forward-looking statements which are subject to numerous risks and uncertainties, including but not limited to, those set forth in Item 1A of the Company's Annual Report on Form 10-K and those set forth in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, all as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, the Company's actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as required by law.
Non-GAAP Financial Measures
Reported amounts are presented in accordance with U.S. generally accepted accounting principles ("GAAP"). This press release also contains certain supplemental non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results. Specifically, the Company provides measures based on what it believes are its operating earnings on a consistent basis and excludes material non-routine operating items which affect the GAAP reporting of results of operations. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s core financial results for the periods presented. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
The Company also provides measurements and ratios based on tangible stockholders' equity. These measures are commonly utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors.
A reconciliation of GAAP to non-GAAP financial measures are included at the end of this press release. See "Reconciliation of GAAP to Non-GAAP Financial Measures".
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Financial Condition
(In thousands)September 30, December 31, 2023 2022 Assets (Unaudited) Cash and due from banks $ 204,375 $ 179,097 Short-term investments 109 131 Total cash and cash equivalents 204,484 179,228 Debt securities available for sale, at fair value 1,018,379 1,328,634 Debt securities held to maturity, at amortized cost (fair value of $351,927, and $370,391 at September 30, 2023 and December 31, 2022, respectively) 411,945 421,523 Equity securities, at fair value 3,633 3,384 Federal Home Loan Bank stock 71,869 58,114 Loans receivable 7,840,540 7,677,564 Less: allowance for credit losses 54,113 52,803 Loans receivable, net 7,786,427 7,624,761 Accrued interest receivable 37,016 33,898 Office properties and equipment, net 83,344 83,877 Bank-owned life insurance 269,159 264,854 Goodwill and intangible assets 123,890 125,142 Other assets 313,393 284,754 Total assets $ 10,323,539 $ 10,408,169 Liabilities and Stockholders' Equity Liabilities: Deposits $ 7,703,166 $ 8,001,159 Borrowings 1,356,218 1,127,047 Advance payments by borrowers for taxes and insurance 42,417 45,460 Accrued expenses and other liabilities 214,307 180,908 Total liabilities 9,316,108 9,354,574 Stockholders' equity: Total stockholders' equity 1,007,431 1,053,595 Total liabilities and stockholders' equity $ 10,323,539 $ 10,408,169 COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands, except per share data)Three Months Ended
September 30,Nine Months Ended
September 30,2023 2022 2023 2022 Interest income: (Unaudited) (Unaudited) Loans receivable $ 87,548 $ 68,516 $ 252,026 $ 187,400 Debt securities available for sale and equity securities 6,147 8,434 21,043 25,741 Debt securities held to maturity 2,434 2,440 7,338 7,223 Federal funds and interest-earning deposits 747 151 3,360 245 Federal Home Loan Bank stock dividends 1,529 384 3,661 1,129 Total interest income 98,405 79,925 287,428 221,738 Interest expense: Deposits 35,918 6,968 81,733 16,326 Borrowings 13,965 3,806 45,158 7,028 Total interest expense 49,883 10,774 126,891 23,354 Net interest income 48,522 69,151 160,537 198,384 Provision for credit losses 2,379 1,516 3,632 4,514 Net interest income after provision for credit losses 46,143 67,635 156,905 193,870 Non-interest income: Demand deposit account fees 1,348 1,510 3,815 4,129 Bank-owned life insurance 2,014 1,633 5,670 5,501 Title insurance fees 629 796 1,840 2,788 Loan fees and service charges 969 1,432 3,366 2,928 (Loss) gain on securities transactions — — (10,847 ) 210 Change in fair value of equity securities (81 ) (264 ) 249 (332 ) Gain (loss) on sale of loans 397 (1 ) 1,060 109 Other non-interest income 3,326 3,058 10,977 7,541 Total non-interest income 8,602 8,164 16,130 22,874 Non-interest expense: Compensation and employee benefits 28,765 31,523 92,383 86,393 Occupancy 5,845 5,973 17,337 16,838 Federal deposit insurance premiums 1,201 645 3,624 1,922 Advertising 834 771 2,307 2,215 Professional fees 2,490 2,134 6,741 5,727 Data processing and software expenses 3,459 3,670 10,885 10,036 Merger-related expenses 14 1,198 280 2,676 Other non-interest expense, net 302 1,925 861 4,501 Total non-interest expense 42,910 47,839 134,418 130,308 Income before income tax expense 11,835 27,960 38,617 86,436 Income tax expense 2,705 7,041 9,100 22,154 Net income $ 9,130 $ 20,919 $ 29,517 $ 64,282 Earnings per share-basic $ 0.09 $ 0.20 $ 0.29 $ 0.61 Earnings per share-diluted $ 0.09 $ 0.19 $ 0.29 $ 0.61 Weighted average shares outstanding-basic 101,968,294 106,926,864 102,993,215 105,440,345 Weighted average shares outstanding-diluted 102,097,491 107,534,498 103,257,616 106,040,240 COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Average Balances/YieldsFor the Three Months Ended September 30, 2023 2022 Average
BalanceInterest
and
DividendsYield / Cost Average
BalanceInterest
and
DividendsYield / Cost (Dollars in thousands) Interest-earnings assets: Loans $ 7,763,368 $ 87,548 4.47 % $ 7,149,327 $ 68,516 3.80 % Securities 1,437,944 8,581 2.37 % 1,897,593 10,874 2.27 % Other interest-earning assets 152,900 2,276 5.91 % 79,329 535 2.68 % Total interest-earning assets 9,354,212 98,405 4.17 % 9,126,249 79,925 3.47 % Non-interest-earning assets 844,884 807,764 Total assets $ 10,199,096 $ 9,934,013 Interest-bearing liabilities: Interest-bearing demand $ 2,054,464 $ 10,274 1.98 % $ 2,739,086 $ 3,162 0.46 % Money market accounts 1,049,277 7,763 2.94 % 718,402 653 0.36 % Savings and club deposits 758,999 691 0.36 % 975,152 119 0.05 % Certificates of deposit 2,296,573 17,190 2.97 % 1,840,898 3,034 0.65 % Total interest-bearing deposits 6,159,313 35,918 2.31 % 6,273,538 6,968 0.44 % FHLB advances 1,142,484 13,508 4.69 % 571,956 3,396 2.36 % Notes payable 29,925 297 3.94 % 30,736 310 4.00 % Junior subordinated debentures 7,315 160 8.68 % 7,556 100 5.25 % Other borrowings — — — % 54 — 2.53 % Total borrowings 1,179,724 13,965 4.70 % 610,302 3,806 2.47 % Total interest-bearing liabilities 7,339,037 $ 49,883 2.70 % 6,883,840 $ 10,774 0.62 % Non-interest-bearing liabilities: Non-interest-bearing deposits 1,498,726 1,751,320 Other non-interest-bearing liabilities 241,463 221,586 Total liabilities 9,079,226 8,856,746 Total stockholders' equity 1,119,870 1,077,267 Total liabilities and stockholders' equity $ 10,199,096 $ 9,934,013 Net interest income $ 48,522 $ 69,151 Interest rate spread 1.47 % 2.85 % Net interest-earning assets $ 2,015,175 $ 2,242,409 Net interest margin 2.06 % 3.01 % Ratio of interest-earning assets to interest-bearing liabilities 127.46 % 132.57 % COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Average Balances/YieldsFor the Nine Months Ended September 30, 2023 2022 Average
BalanceInterest
and
DividendsYield / Cost Average
BalanceInterest
and
DividendsYield / Cost (Dollars in thousands) Interest-earnings assets: Loans $ 7,725,121 $ 252,026 4.36 % $ 6,764,501 $ 187,400 3.70 % Securities 1,569,999 28,381 2.42 % 2,000,131 32,964 2.20 % Other interest-earning assets 172,151 7,021 5.45 % 74,785 1,374 2.46 % Total interest-earning assets 9,467,271 287,428 4.06 % 8,839,417 221,738 3.35 % Non-interest-earning assets 835,459 762,692 Total assets $ 10,302,730 $ 9,602,109 Interest-bearing liabilities: Interest-bearing demand $ 2,244,978 $ 25,465 1.52 % $ 2,686,207 $ 6,425 0.32 % Money market accounts 894,520 15,334 2.29 % 691,217 1,350 0.26 % Savings and club deposits 819,804 1,384 0.23 % 919,608 345 0.05 % Certificates of deposit 2,165,778 39,550 2.44 % 1,800,295 8,206 0.61 % Total interest-bearing deposits 6,125,080 81,733 1.78 % 6,097,327 16,326 0.36 % FHLB advances 1,254,637 43,806 4.67 % 454,174 5,891 1.73 % Notes payable 30,148 895 3.97 % 30,150 897 3.98 % Junior subordinated debentures 7,377 457 8.28 % 7,634 240 4.20 % Other borrowings — — — % 18 — 2.56 % Total borrowings 1,292,162 45,158 4.67 % 491,976 7,028 1.91 % Total interest-bearing liabilities 7,417,242 $ 126,891 2.29 % 6,589,303 $ 23,354 0.47 % Non-interest-bearing liabilities: Non-interest-bearing deposits 1,572,497 1,736,957 Other non-interest-bearing liabilities 225,629 199,263 Total liabilities 9,215,368 8,525,523 Total stockholders' equity 1,087,362 1,076,586 Total liabilities and stockholders' equity $ 10,302,730 $ 9,602,109 Net interest income $ 160,537 $ 198,384 Interest rate spread 1.77 % 2.88 % Net interest-earning assets $ 2,050,029 $ 2,250,114 Net interest margin 2.27 % 3.00 % Ratio of interest-earning assets to interest-bearing liabilities 127.64 % 134.15 % COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Components of Net Interest Rate Spread and MarginAverage Yields/Costs by Quarter September 30,
2023June 30,
2023March 31,
2023December 31,
2022September 30,
2022Yield on interest-earning assets: Loans 4.47 % 4.36 % 4.24 % 4.05 % 3.80 % Securities 2.37 2.33 2.53 2.45 2.27 Other interest-earning assets 5.91 6.08 4.22 4.00 2.68 Total interest-earning assets 4.17 % 4.07 % 3.93 % 3.75 % 3.47 % Cost of interest-bearing liabilities: Total interest-bearing deposits 2.31 % 1.90 % 1.13 % 0.73 % 0.44 % Total borrowings 4.70 4.72 4.60 3.69 2.47 Total interest-bearing liabilities 2.70 % 2.42 % 1.74 % 1.09 % 0.62 % Interest rate spread 1.47 % 1.65 % 2.19 % 2.66 % 2.85 % Net interest margin 2.06 % 2.17 % 2.58 % 2.91 % 3.01 % Ratio of interest-earning assets to interest-bearing liabilities 127.46 % 126.86 % 128.60 % 130.79 % 132.57 % COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Selected Financial HighlightsSeptember 30,
2023June 30,
2023March 31,
2023December 31,
2022September 30,
2022SELECTED FINANCIAL RATIOS (1): Return on average assets 0.36 % 0.06 % 0.73 % 0.86 % 0.84 % Core return on average assets 0.36 % 0.46 % 0.77 % 0.87 % 0.91 % Return on average equity 3.23 % 0.61 % 7.20 % 8.42 % 7.70 % Core return on average equity 3.24 % 4.29 % 7.59 % 8.52 % 8.35 % Core return on average tangible equity 3.64 % 4.89 % 8.61 % 9.70 % 9.49 % Interest rate spread 1.47 % 1.65 % 2.19 % 2.66 % 2.85 % Net interest margin 2.06 % 2.17 % 2.58 % 2.91 % 3.01 % Non-interest income to average assets 0.33 % (0.02 )% 0.31 % 0.29 % 0.33 % Non-interest expense to average assets 1.67 % 1.85 % 1.71 % 1.74 % 1.91 % Efficiency ratio 75.12 % 94.07 % 63.68 % 58.63 % 61.88 % Core efficiency ratio 75.09 % 75.68 % 62.35 % 58.26 % 58.43 % Average interest-earning assets to average interest-bearing liabilities 127.46 % 126.86 % 128.60 % 130.79 % 132.57 % Net charge-offs to average outstanding loans 0.09 % 0.03 % 0.01 % — % 0.01 % (1) Ratios are annualized when appropriate. ASSET QUALITY DATA: September 30,
2023June 30,
2023March 31,
2023December 31,
2022September 30,
2022(Dollars in thousands) Non-accrual loans $ 15,150 $ 11,091 $ 6,610 $ 6,721 $ 6,996 90+ and still accruing — — — — — Non-performing loans 15,150 11,091 6,610 6,721 6,996 Real estate owned — — — — — Total non-performing assets $ 15,150 $ 11,091 $ 6,610 $ 6,721 $ 6,996 Non-performing loans to total gross loans 0.19 % 0.14 % 0.09 % 0.09 % 0.10 % Non-performing assets to total assets 0.15 % 0.11 % 0.06 % 0.06 % 0.07 % Allowance for credit losses on loans ("ACL") $ 54,113 $ 53,456 $ 52,873 $ 52,803 $ 51,891 ACL to total non-performing loans 357.18 % 481.98 % 799.89 % 785.64 % 741.72 % ACL to gross loans 0.69 % 0.69 % 0.68 % 0.69 % 0.71 % LOAN DATA: September 30,
2023June 30,
2023March 31,
2023December 31,
2022September 30,
2022(In thousands) Real estate loans: One-to-four family $ 2,791,939 $ 2,789,269 $ 2,860,964 $ 2,860,184 $ 2,706,114 Multifamily 1,417,233 1,376,999 1,315,143 1,239,207 1,142,459 Commercial real estate 2,374,488 2,386,896 2,393,918 2,413,394 2,354,786 Construction 390,940 378,988 374,434 336,553 289,650 Commercial business loans 546,750 505,524 516,682 497,469 497,478 Consumer loans: Home equity loans and advances 267,016 269,310 271,620 274,302 279,824 Other consumer loans 2,586 2,552 2,322 3,425 2,214 Total gross loans 7,790,952 7,709,538 7,735,083 7,624,534 7,272,525 Purchased credit deteriorated ("PCD") loans 15,228 16,107 16,245 17,059 19,771 Net deferred loan costs, fees and purchased premiums and discounts 34,360 34,791 35,744 35,971 33,927 Allowance for credit losses (54,113 ) (53,456 ) (52,873 ) (52,803 ) (51,891 ) Loans receivable, net $ 7,786,427 $ 7,706,980 $ 7,734,199 $ 7,624,761 $ 7,274,332 CAPITAL RATIOS: September 30, December 31, 2023 (1) 2022 Company: Total capital (to risk-weighted assets) 13.91 % 15.39 % Tier 1 capital (to risk-weighted assets) 13.16 % 14.59 % Common equity tier 1 capital (to risk-weighted assets) 13.06 % 14.49 % Tier 1 capital (to adjusted total assets) 10.25 % 10.68 % Columbia Bank: Total capital (to risk-weighted assets) 13.86 % 14.12 % Tier 1 capital (to risk-weighted assets) 13.06 % 13.32 % Common equity tier 1 capital (to risk-weighted assets) 13.06 % 13.32 % Tier 1 capital (to adjusted total assets) 9.67 % 9.74 % Freehold Bank: Total capital (to risk-weighted assets) 22.24 % 22.92 % Tier 1 capital (to risk-weighted assets) 21.57 % 22.19 % Common equity tier 1 capital (to risk-weighted assets) 21.57 % 22.19 % Tier 1 capital (to adjusted total assets) 15.27 % 15.19 % (1) Estimated ratios at September 30, 2023 Reconciliation of GAAP to Non-GAAP Financial Measures Book and Tangible Book Value per Share September 30, December 31, 2023 2022 (Dollars in thousands) Total stockholders' equity $ 1,007,431 $ 1,053,595 Less: goodwill (110,715 ) (110,715 ) Less: core deposit intangible (11,728 ) (13,505 ) Total tangible stockholders' equity $ 884,988 $ 929,375 Shares outstanding 105,046,146 108,970,476 Book value per share $ 9.59 $ 9.67 Tangible book value per share $ 8.42 $ 8.53 Reconciliation of Core Net Income Three Months Ended
September 30,Nine Months Ended
September 30,2023 2022 2023 2022 (In thousands) Net income $ 9,130 $ 20,919 $ 29,517 $ 64,282 Add/Less: loss (gain) on securities transactions, net of tax — — 9,249 (156 ) Less: insurance settlement, net of tax — (486 ) — (486 ) Add: severance expense from reduction in workforce, net of tax — — 1,390 — Add: merger-related expenses, net of tax 11 898 241 2,042 Add: litigation expense, net of tax — 1,269 262 2,867 Add: branch closure expense, net of tax — 114 — 141 Core net income $ 9,141 $ 22,714 $ 40,659 $ 68,690 Reconciliation of GAAP to Non-GAAP Financial Measures (continued) Return on Average Assets Three Months Ended
September 30,Nine Months Ended
September 30,2023 2022 2023 2022 (Dollars in thousands) Net income $ 9,130 $ 20,919 $ 29,517 $ 64,282 Average assets $ 10,199,096 $ 9,934,013 $ 10,302,730 $ 9,602,109 Return on average assets 0.36 % 0.84 % 0.38 % 0.90 % Core net income $ 9,141 $ 22,714 $ 40,659 $ 68,690 Core return on average assets 0.36 % 0.91 % 0.53 % 0.96 % Return on Average Equity Three Months Ended
September 30,Nine Months Ended
September 30,2023 2022 2023 2022 (Dollars in thousands) Total average stockholders' equity $ 1,119,870 $ 1,077,267 $ 1,087,362 $ 1,076,586 Add/Less: loss (gain) on securities transactions, net of tax — — 9,249 (156 ) Less: insurance settlement, net of tax — (486 ) — (486 ) Add: severance expense from reduction in workforce, net of tax — — 1,390 — Add: merger-related expenses, net of tax 11 898 241 2,042 Add: litigation expense, net of tax — 1,269 262 2,867 Add: branch closure expense, net of tax — 114 — 141 Core average stockholders' equity $ 1,119,881 $ 1,079,062 $ 1,098,504 $ 1,080,994 Return on average equity 3.23 % 7.70 % 3.63 % 7.98 % Core return on core average equity 3.24 % 8.35 % 4.95 % 8.50 % Reconciliation of GAAP to Non-GAAP Financial Measures (continued) Return on Average Tangible Equity Three Months Ended
September 30,Nine Months Ended
September 30,2023 2022 2023 2022 (Dollars in thousands) Total average stockholders' equity $ 1,119,870 $ 1,077,267 $ 1,087,362 $ 1,076,586 Less: average goodwill (110,715 ) (113,304 ) (110,715 ) (100,903 ) Less: average core deposit intangible (12,109 ) (14,524 ) (12,693 ) (10,492 ) Total average tangible stockholders' equity $ 997,046 $ 949,439 $ 963,954 $ 965,191 Core return on average tangible equity 3.64 % 9.49 % 5.64 % 9.52 % Efficiency Ratios Three Months Ended
September 30,Nine Months Ended
September 30,2023 2022 2023 2022 (Dollars in thousands) Net interest income $ 48,522 $ 69,151 $ 160,537 $ 198,384 Non-interest income 8,602 8,164 16,130 22,874 Total income $ 57,124 $ 77,315 $ 176,667 $ 221,258 Non-interest expense $ 42,910 $ 47,839 $ 134,418 $ 130,308 Efficiency ratio 75.12 % 61.88 % 76.09 % 58.89 % Non-interest income $ 8,602 $ 8,164 $ 16,130 $ 22,874 Add/Less: loss (gain) on securities transactions — — 10,847 (210 ) Less: insurance settlement — (650 ) — (650 ) Core non-interest income $ 8,602 $ 7,514 $ 26,977 $ 22,014 Non-interest expense $ 42,910 $ 47,839 $ 134,418 $ 130,308 Less: severance expense from reduction in workforce — — (1,605 ) — Less: merger-related expenses (14 ) (1,198 ) (280 ) (2,676 ) Less: litigation expense — (1,696 ) (317 ) (3,854 ) Less: branch closure expense — (152 ) — (188 ) Core non-interest expense $ 42,896 $ 44,793 $ 132,216 $ 123,590 Core efficiency ratio 75.09 % 58.43 % 70.51 % 56.08 % Columbia Financial, Inc.
Investor Relations Department
(833) 550-0717